CO|JIACOBAHO:
3aMecrurgrt rtaBy
YTBEPXAAIO
aAM EH Hc^rpa!J./,v
AOJTXHOgTTT Jrlrua_
M.A.Illnurap€e
(n5an 'cr) (pacmz$poBKa
rroArrr.rcr4 )
oopEt3OBaHUrr
A.O.Mouceen
uo4nucu)
rl.nan
QuuaHcoBo - xo3flficrnennofi Aenre.nb'ocrrr ma 202s ron
(na2025 roA r{ rrJraHoBbrfi repuoa2026:a2027 ro4on)
KO,IIbI
or < 30 > aexa6ps 20 25 r.
Aara
Oprau, ocyqecrBJurroq{fi
QyHrqraa H rroJrHoMoqurr yrrpeAnreJr{,
HazraenoeaHlle M)aHlrqun€urbuoro aBToHoMHofo yqpelKAeHLL
rercKoro
Elznuqa u:uepenl,rx : py6.
E roHoruecxoro r,yplrsMa
r,r
no CsoAHo
)AHOMy
peecrpy
rrpy
s7301393
uana lo
E
T9 FK,
000
s73J0184
s91
gKcrqypcufi"
KIIII
OKEH
l02ls0l
591 101001
383
l.l
Ilpunoxenlre
K rurauy
Suuaucoro-xor.qficrseHnoft
AetTeJIbHOCTLI
Pa:au
1.
IlocrynaeHar n Bbrnnarbr
Koa
Kor crpoxu
Cylrua
ro
6rcAxerEoI
Huuesogagae norBarem
MACC(QtrftAII4
Poccdcroi
Anuatnecxqi
Ha
(on
@eaepauua
cpercrB Ea xoaeq reryrqero
$aufficoBoro rora
[oxoasr, acero:
OmmcoBEri ro,u
qdoBoto
r
rol
sa 2027
BTopof
mdoBolo
ueptro,ua
neptroaa
6
7
2
3
0001
x
x
551 238.6(
0,0c
o002
K
X
0,0(
0,0(
0.0(
34 498 79t,66
12 059 525,01
33 tll'.125.0(
lo00
BTOMUCIe:-
r
sa2026
trepBHi roA
5
Jcr
tmTor
|
2025
rery@f
0000000000
npeaer&{
udoBoro
3a
trepuoaa
8
0.0(
0,00
roxoahl or co6crBeggocr{, Bcero
I 100
B TOM qECIE:
roxoftr or onepiluoHHoi
-
3uaw
0000000000
0,0c
0,00
0,0(
0,0(
0,0(
0,0c
0,0(
0,0(
513,5i
12 059 52s O(
33 nI725.0C
0.0(
32 802 000,00
0,00
apeuabl
Ioxo,[H or oKaa@r ycryr. pa6or, xoweEcaqM 3atpar
) {pexreHrii, Bcero
cyoc!ru
r20
1200
120
0000000000
130
0000000000
30 901
Ea
eaEfficoBoe o6ecneceque abnoEeuu rrystrqmuLEoro
3a ccer cpercrs 6rcaxera Mygsutrubgoro
oryyra ropoAa
6epeuaxt Iepucroro rpu
I2IO
130
0000000000
30 56t 503,52
I
I
749 800.0c
cyocuruE Ea o4UaECOSO€ O6eCneqeMe gdtronHecu
roe4[EnubEoao
3aaadry 3a ccfl cpeacrs 6rcaxera @eaepuraoro
$ou5a o6r3aretrbqorc
MeItrq&cKoro qpiloBaEtr
goxo4u or urpaSoa, reaei,
#TeEEo'otr3bfltr,
ralx cl
Bcero
t220
i30
t230
I30
I
300
0,00
0,0c
340 010 0(
309 725 0(
309'125.0(
0.0(
0,0c
0,00
0,0r
0,0c
3 596 154,28
0.0(
0.0(
0.0(
2 0't2'172,93
0,00
0,0(
0,0c
0,0(
0,0(
0,0(
0.0(
523 381,35
0,0(
0,0(
0,0(
0,0(
0,0(
0,0c
0,0(
qa5 ,a
0,0(
0,0(
0,0c
995.2C
0.0c
0,00
0.00
0.0(
0,0c
0,00
0000000000
0000000000
0,00
0.0c
6eggogue3rnlre
I400
qcre
Bf OM
150
0000000000
qeleene cy6cuaau
410
150
0000000000
1420
150
0000000000
I
cyocE,{m Ha ocyqecrBreHEe
Katrmm6x
BnoxeEHi
npoue trocTJryeEu
1430
150
0000000000
1500
180
0000000000
npoqtre aoxo.{!r. Bceto
B
TOM qtrCne:
IOXOAbI
OtreDm
OT
B TOM
1900
WCne
Vueusuesae clo&ocrg Mareptrutubrx 3ilacoB
trpocfle
E3
1980
ryX:
}?enEqeHEe ocTaftoB
IeEexEX CpeacB
4e6nropcroi :a4olxe&ocru trpotmx
npocae
0000000000
440
0000000010
x
0000000000
l98l
nocTlueEu
510
0000000000
0000000000
B TOM qECNE;
tsa BbrmaTbr trepcoEatry,
Bcero
C{gne:
ouaTa rpy.{a
ts
28.661
0,0r
|
|
rzs
66l
00(
0.01
0.0c
o o(
0.0(
0.0(
2000
x
0000000000
2to0
X
0000000000
2'1 407 89s.9:
8 021 000.0(
29 401 000.0(
0.0c
1il
0000000000
20 777 'too o(
6 t44 400,0c
22 565 300.01
0,0(
94 qs? ot
21 000,00
21 000 0(
0.0c
255 441.96
0,0c
0,0(
0,0(
2lt0
pleddry,
r
3a cceT Bo3BpaTa
nq
Pacxoagr.scero
B TOM
|
tteos nt.zz
12 040 625 0(
ToM qtrcne KoMUeHCaTOEAOaO
33
09282s,001
0,0(
xapanepa
-
-
Buocbr no o6marenruouy@
omare rpyaa pa6orroKoB E &He BHuarH pa6qry(aM
-
BCero
Tpyla
EaxtsbleB6maGIpa6orgurau
aecexEoe roBon'crure
ctreutru6EIe
tt2
0000000000
2130
113
0000000000
uoensocD*aEiili6Eili6il
2140
119
0000000000
6 179 800.0(
I
855 600 0(
6 814 700.0c
0,0(
2t41
119
0000000000
6 I 79 800.0c
i
2t42
119
0000000000
131
0000000000
855 600-0c
6 814 700.0(
0,0c
0,0r
0,0c
0,0(
0,0(
0,00
0,0(
00c
0.00
0.0(
0,0c
0,0(
0.0c
0.0(
0.0(
0,0c
0,0(
0,00
0,0c
0,0(
0,00
0,00
0.0c
0,0c
0,00
3BaHE
2150
pacxolbl sa B!ruaTH BOetsHOCJD.XaqTM
E corpyaExKaM, ryeowM
ctreqEmEre 3Ba{ru, 3@ECruEe oT psMepa
aeHexEoro aoBonbcTBu
Boemocrlxaue
ctreuulEle 3B&h
hELte BbIUaTLT
-
tr corpymtrKaM,
BToMqtrcne:
onrary rpyaa cTaxepoB
2160
0000000000
AMeEET
2170
-
BHocrI Ea o6lsaremtoe -coqtrubnoe crpaxoBaHEe
B6IMar trepcoEuy, flofrexautr o6roxeEtrrc
CTpaxoBEry{
crpaxoBbre
Ea
I
)qpexledd,
BTOMqECIC:
Ea BHnIaTbr tro oMaTe
2120
B
134
0000000000
qa6tr
B3EOCaMU
21
80
218r
t39
0000000000
139
0000000000
2200
100
0000000000
22tO
320
0000000000
22t1
321
340
40 000 0(
0,0c
0,0(
0.0(
0,0(
0.0(
0,0c
0,0(
0000000000
0,0c
0,0(
0,0c
0.0c
0000000000
o,0i
0.0c
0,00
0,0(
cou{ub{Lre BbIMaTbr fpaxlaHaM, KpoMe rry6I@Hbx HopMaTBHbry
coIIEUbHbX BbrUaT
EHE:
noco6u, (oweHcilru E {Ere coq{abEHe BbImaTbI apffiAffiN.
nToMe ny6rrux HoplrarrBbx o6EareDcTB
BbEaTa cTmeHAEi, OcyqeoTuerye
poafepxKy
o6yqmfficr
cqfr
3a
ry
paaxoaoB Ea coqEmEyF
cpeacTB
crmeE4uubEofo soH;a
2220
Ha npeMtrpoBasEe
sE3{CeCkm nHq 3a.qocT{XeEm B O6naqE kytrbTJ,p;
rcryccTBa. o6paoBaHE, !ay({ tr TeurNu, a Taxxe Ea npelocTaneEEe
rpaHroB c uenbrc nolrtepxK! npoenoB B o6nacTE Eay^{,
KynbT}pbr fi
fic()'ccTBa
2TA
350
0000000000
40 000,0c
0,0(
0,0c
0,0c
2240
360
0000000000
0,0(
0,00
0,0(
0,0(
2300
850
0000000000
364 893,71
83 910.0c
83 910.0(
0.0(
2310
851
0000000000
83 910.0(
83 910.0(
83 910.0(
0.0(
852
0000000000
00r
0,0(
0,0c
0,0(
853
0000000000
280 983,78
0,0(
0.0(
0,0c
X
0000000000
0,0(
0,0c
0,0t
0.0(
613
0000000000
0,0(
0,0(
0.0c
0,00
0000000000
0,0(
0,00
0.0(
0.0c
0,0(
0.0c
0,0(
0,0(
qEIE BbIUAT6I SACENEET
tr3ffi:
HUO| sa rtryqecrBo opfMarld
3eMe&Bri Edor
tr
mre Euoru (BwqaeMlre B cocTaB pacxo.4oB) B 6rc.[jKtr;
6rcrNmuoI cucreot poccticxoi OeAepauR, a raMe
focyaapcTBeHsm trouDFa
2320
LrpaQoB (B ToM %Cne aaMHMcTparnHlx),
ueuefi.
'Tnara
nnaTexei
E3
2330
o"peqacnery opEEBa@u
Taa"alrut"
nrx
u $n:wecrav
uqil,
Bcero
2400
Eq:
fpam6r, trpeaocrmewre
apaHTbr,
trpeaocT$treMbre
lrlg{rlqmqrru
6rcgxaro
M)@ummEM
@TOEO@IM
lupexlem
rrpexAeffiM
2420
rrg..er,.yvAwr@JDaMdc
trHbrM Hc(owepcec@ opraffi3a!ryM
Nrlssuunutslx 6plxffaLry f{pexAeEEi tr
Ec]@ceHtreM
( 3a
N4Eu(mubEhlx amououulx)
fparlr6l, npeaocrstreMbre lpyqrM
2430
oprffisa[Ie
x lbagtqecxtv aroav
Mex.{yHapoIHbte opfaEu3arytr
3
[ery
24t0
634
2440
810
0000000000
0,0(
0,0(
0,0c
0,0(
2450
862
0000000000
0,0c
0,0(
o,o0l
0.0c
863
0000000000
0,00
0,0c
0,01
0.0c
x
0000000000
0.00
0,0c
0,0(
0,0(
0,0(
0,00
5.0(
0,0(
0,0(
0,0(
0.0c
0.0(
ooectreceHq
trpaBmenbcTBaw mocrpasEbB rocyaapcrB E MeXA)eapoIBM
opmEE3aqryw
2460
npoq{e BbrmarEr (KpoMe B6ruar
acnorseue
Ea
3N/trry roaapor, pa6or, ycrryr)
cyae6sffi
cornaEeEui no Bo3MeEeErc Bpela, trpruHeHEOfO
aerTenbsocTE yqpexaeHu
B De3y&TaTe
B TOM
CAqe:
3a!l4xy EariHo-trcc[e,qoBare&cffi , otrmEo_(oEcrp]Kopc(4
rexuoaomecrax pa6or
3arytrry ToBaDoB- Da6or vcffi
M]4rEqtrtrmEoro {M}qocTBa
cqcreM
karurdbubre Broxenur e o6renu
2520
83t
0000000000
0,0c
2600
X
0000000000
7 152 344,51
3 935 715,00
0,0(
0,0c
26t0
241
2630
3a(ytr^J ToBapoB, pa6or, ycryr a qem co3aam, pmBnu,
3Kc[tryaTa[uE { BErBOAa U3 3(C[tryaTallru fOCyIapcTBeEHEq
EHoopMauoEEbx
2500
uynuurr_inofiio6GGii6Ei]-
2640
0000000000
0000000000
0,0(
0.0(
3 607
0.0(
91
244
0000000000
2650
246
0000000000
0,0c
0,0c
0,0(
2660
24'7
0000000000
2 480 534,44
2 670 350.0C
2 342 550,00
0.01
0.0(
0.0c
0,0(
0,0c
0,0(
0.0(
00c
4 671
810.0t
|
265 365 0(
I 26s 365.001
0
0.0c
BCero
B TOM
2'100
qHC'E]
400
0000000000
I0
406
0000000000
2'120
407
0000000000
0,0(
0,0c
0,01
0,0(
2800
880
0000000000
0,0(
0,0(
0,0c
0,0(
8 900.0c
0,0(
0.0c
npuo6pflenae o6benoB Eelpax{Moro mrrclecrBa
MyHEU{trebEbrytr
} tpexaeEuw
cmofr enhcrBo { oekoncm*i-"1
HlfrllecTBa
^nEll-iIIlIIl
Myqu4mrurya rrpex.ue@M
Bunlar
B TONI
27
3000
qCNC
100
0000000000
t'7 255.OC
I
8 900.0(
I
EUOr Ea trpa6Lu6
0
0000000000
0.0c
0.0(
0.0(
3020
0000000000
0,ool
0.0(
o,o0l
301
Ilpovle aunlaru,
tr3
g4:
-
Bo3Bpar B
ecero
orcIxq
cpelcra cy6ca.aru
3030
0000000000
t7
255,OOl
4000
0000000000
67
64t,tl
0.0c
0,00
0.0r
67 641,tO
0,0(
0,0c
0,00
4010
610
0000000000
-l 8 900.0c
-l 8 900.0(
0.0(
r
mry Irnu@rrcdcrMrot
Ps3au 2.CBeaeru [o BbmaraM Ea 3aKJmM mBapoB, pa6or, yoryr
r/n
,{s
HakveHoBaKe
Kos
no]@retr
Koa
6nBffioi
wtvzt
YI@
r.
(Erqrefi
crpoK
PGn;crcfi
b
2026 r.
(nepBui
rcr
tu2U27 r-
(lmpoi ror
oeHaHcosui
nepffoE
4_2
1_
26000
rcFrpa|w (IoroBopaM), 3a@se@
ro E.r@ rer(y@o iD@6boro ro& 6e3 npru*eM rcpN (Derep@ffi 3rcBoB
fl 18.07.201I Ie 223O3 (O s$lex
mBaIoB, pa6or, ycry or;@IlM
BI'roE bpl|meffi
Jr@) (@@ - Cr4pmui
@H Xe 223-03), or 05.04.2013 .Me 44(D3 (O xoKrpffioi c@Me
r crlepe uryror rcrapor, pa6o1 yuyr ru odeeeM rcyelEEw
, Mr@ffi
Hw) (&e - @e4pmei 3eH Xe 44@3/
7 t52344,51
3 935
7r5,00
3 607 915.00
0,00
no
1.2
1.3
1
3.'
DerepmHoro srcHa Ie 44-@3
Ne
l4Q3
rek
ruicr
tr
Oelep@so.o
@mDru
)
,YNe'
H
